COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION



FISCAL NOTE



L.R. No.: 4886-01

Bill No.: SB 1224

Subject: Children and Minors: Family Law

Type: Original

Date: March 7, 2002




FISCAL SUMMARY



ESTIMATED NET EFFECT ON STATE FUNDS
FUND AFFECTED FY 2003 FY 2004 FY 2005
General Revenue ($107,464,632) ($127,426,512) ($130,970,490)
Total Estimated

Net Effect on All

State Funds

($107,464,632) ($127,426,512) ($130,970,490)

ESTIMATED NET EFFECT ON FEDERAL FUNDS
FUND AFFECTED FY 2003 FY 2004 FY 2005
Federal Funds $48,093,839 $61,435,176 $65,160,311
Total Estimated

Net Effect on All

Federal Funds

$48,093,839 $61,435,176 $65,160,311



ESTIMATED NET EFFECT ON LOCAL FUNDS
FUND AFFECTED FY 2003 FY 2004 FY 2005
Local Government $0 $0 $0

Numbers within parentheses: ( ) indicate costs or losses.

This fiscal note contains 10 pages.



FISCAL ANALYSIS



ASSUMPTION



DEPARTMENT OF SOCIAL SERVICES - DIVISION OF FAMILY SERVICES



The Temporary Assistance cash benefits are paid using Temporary Assistance for Needy Families (TANF) funds. Assume all cost to be State GR since all TANF Maintenance of Effort (MOE) monies are obligated. Other support services provided to Temporary Assistance households (medicaid, employment counseling, education assistance, childcare, etc) would continued to be funded by TANF. The TANF state plan must be amended for TANF funds to be used for households between 200% and 225% of the federal poverty level.



Income eligibility exists for the Parental Child Support Responsibility Program if the custodial parent's household income is less than two hundred twenty-five percent of the federal poverty level. 100% of the Temporary Assistance households have income below two hundred twenty-five percent of the federal poverty level.



The proposed legislation requires the custodial parent to obtain child support orders to be eligible for the program. According to Division of Child Support Enforcement, the number of TANF cases with a support order has increased by 5.95% annually. Fifty-five percent (55%) of the Temporary Assistance cases had a support order in FY01. The percentage of Temporary Assistance cases with a support order is expected to continue growing at a rate of 5.95% annually.



FY01 55%

FY02 58%

FY03 62%

FY04 66%

FY05 70%



The Division of Family Services Annual Report for FY 2001, produced by the Department of Social Services Research and Evaluation shows an average monthly Temporary Assistance caseload of 48,775 and an average monthly assistance caseload for two parent households of 497.



Approximately 25% of the Temporary Assistance caseload are child-only cases. The child-only cases lack a custodial parent and therefore would not be subject to this legislation.



The average Temporary Assistance grant in FY01 was $243.45.



ASSUMPTION (continued)



Cost Avoidance



FY03



48,775 Temporary Assistance Households

- 497 Two Parent Households

48,278 Households subject to child support orders

x 62% % with an established child support order

29,932 Temporary Assistance Households with a child support order

x 75% % of cases less child only cases

22,449 Temporary Assistance households meeting support order/custodial

x $243.45 Average monthly Temporary Assistance grant

$5,465,209 Monthly assistance payments

x 10 Number of months affected (10 months implementation)

$54,652,090 Annual TANF Avoidance





FY04



48,775 Temporary Assistance Households

- 497 Two Parent Households

48,278 Households subject to child support orders

x 66% % with an established child support order

31,863 Temporary Assistance Households with a child support order

x 75% % of cases less child only cases

23,897 Temporary Assistance households meeting support order/custodial

x $243.45 Average monthly Temporary Assistance grant

$5,817,725 Monthly assistance payments

x 12 Number of months affected

$69,812,700 Annual TANF Avoidance



FY05



48,775 Temporary Assistance Households

- 497 Two Parent Households

48,278 Households subject to child support orders

x 70% % with an established child support order

33,795 Temporary Assistance Households with a child support order

x 75% % of cases less child only cases

25,346 Temporary Assistance households meeting support order/custodial

x $243.45 Average monthly Temporary Assistance grant

ASSUMPTION (continued)



$6,170,484 Monthly assistance payments

x 12 Number of months affected



$74,045,808 Annual TANF Avoidance



DEPARTMENT OF SOCIAL SERVICES - DIVISION OF CHILD SUPPORT ENFORCEMENT



Participants in program

If enacted, this legislation would allow custodial parents with support orders to enroll in the Parental Child Support Responsibility Program (PCSRP). Enrollment in this program would be limited to custodial parents with a household income under 225% of the federal poverty level. The custodial parent must also have an order for current child support. DFS assumes all TANF clients with a support order would meet this income requirement and would enroll in PCSRP. DFS estimates that 22,449 households would be enrolled in PCSRP in FY03. DFS estimates that 23,897 households would be enrolled in PCSRP in FY04. DFS estimates that 25,346 households would be enrolled in PCSRP in FY05. DCSE has used the three-year average of 23,897 households for its calculations.

An estimate of non-TANF clients who would participate is more difficult to make, as DCSE does not track income of parents. According to Missouri 2000 census figures, there are 2,231,771 households in Missouri. 62,613 families with a female as sole head of house are below the poverty level, which is 2.8% of total households. Applying that percentage to the number of DCSE non-TANF cases with orders found on the Federal Fiscal Year (FFY) 2001 OCSE-157 form, DCSE would expect at least 6,984 non-TANF families in the PCSRP. This does not include families between the poverty level up to 225% of poverty. The total clients they were able to estimate is 30,881.

· Non-TANF cases in DCSE caseload: 249,439 x 2.8% below poverty level = 6,984 families eligible for PCRSP.

· TANF families eligible: 23,897 + 6,984 non-TANF families = 30,881.



ASSUMPTION (continued)



$285

First qualified child Parental Child Support Responsibility Payment

$140

Second qualified child Parental Child Support Responsibility Payment

$425

Total Parental Child Support Responsibility Payment

1.12

Average Number of Children per IV-D Order

$442

Average Parental Child Support Responsibility Payment

30,881

households eligible to receive PCSR payment

$163,718,710

Annual Total PCSR payments

$476

Average IV-D Child Support Obligation

6,984

Households eligible to receive PCSR payment



$39,892,608

Child support payments that may be used to fund PCSR payments

where DCSE does not retain state portion to fund IV-D program

$123,826,102

state general revenue need to fund PCSR payments annually



Effect of participants on DCSE

A requirement of PCSRP is that if a non-custodial parent (NCP) is in arrears in an amount of two months worth of support, DCSE would be required to refer the NCP to it's Parent's Fair Share (PFS) program. At present, referral to PFS is mainly on a voluntary basis. Requiring a referral would greatly increase the

number of PFS participants. Based on a recent report from the MACSS system, the percentage of IV-D cases that are greater than two months of arrears is 79.8%. Applying this percentage to the number of estimated families in PCRSP, DCSE assumes that 24,643 cases would be referred to PFS. Based on this number, DCSE would need to hire an additional 96 FTE to handle the increase in PFS caseloads. DCSE's calculations are as follows:

· Number of IV-D orders with greater than two months in arrears = 183,265. Number of IV-D orders = 229,713. 183,265/229,713 = 79.8%

· Families eligible for PCRSP = 30,881. 30,881 x 79.8% = 24,643 referrals to PFS.





ASSUMPTION (continued)



For the current fiscal year, the percentage of NCPs who attend their PFS orientation meeting is 21%. DCSE can expect that 5,175 NCPs would attend the orientation meeting. For the current fiscal year, 67% of those attending the meeting have actually enrolled in PFS. Applying that percentage to the attendees, DCSE could expect 3,467 NCPs to enroll in PFS.

· 0.21 attendance rate x 24,643 referrals=5,175 attendees. 0.67 enrollment rate x 5,175 attendees=3,467 enrollees (participants) in PFS



The enrolled NCP is handled by a Self-Sufficiency Case Manager (SSCM) and a regular technician. The current ratio of participants to SSCMs is 47. PFS believes the highest effective ratio is 60 participants to SSCM. Applying this ratio, DCSE would need to add 58 SSCMs to the PFS program. According to PFS, an ideal caseload for a PFS technician is 450 cases. DCSE would need an additional 8 CSE Technicians. Supervisory and support staff needed as a result of 66 new FTE was calculated based on supervisor and support staff ratio to CSE Technicians.



· 3,467 participants/60 participants per SSCM=58 SSCMs.

3,467 participants/450 technicians=8 technicians.

Total new SSCM & technician FTE: 58+8=66



NOTE: SSCM salaries are funded entirely by state general revenue, as they are not eligible for Federal funding. This is reflected on the Fiscal Estimate Worksheet.

Postage

Once an NCP has been referred to the PFS program, the NCP is sent an invitation to an orientation meeting. Assuming 24,643 referrals to PFS, an additional 24,643 letters would be sent at $.34 each, for a total additional postage of $8,378.62. If the NCP enrolls in PFS, the custodial parent is sent a notice. Using the enrollment number of 3,467 notices at $.34 each, postage would be $1,178.78, for a total postage increase of $9557.40.

· 24,643 referrals x $.34=$8,378.62. 3,467 enrollees x $.34=$1,178.78 $8,378.62 + $1,178.78= 9,557.40.



MACSS Enhancements



The following is a list of the Missouri Automated Child Support System (MACSS) business needs that will need to be addressed if this legislation is enacted.

· A mechanism to track applications for the services provided under the Parental Child Support Responsibility program must be created.

· Access to TANF information on-line at the point of original eligibility determination must be established.

· There must be a weekly (at a minimum) interface between IV-A and IV-D information systems in order to determine continued eligibility.

· MACSS financial record information must be tied to program eligibility and





ASSUMPTION (continued)



payment amounts. Eligibility must also be tied to the age of the child as well as income factors.





There will be a cost incurred for contract information technology labor employed by the Information Systems & Technology Division (ISTD), which will be charged to DCSE. A total of 17,840 hours of contract labor at a rate of $105.00 per hour will be required for senior developers. Other development will require 20,800 hours of contract labor at a rate of $90 per hour. The total cost to DCSE for MACSS development is estimated to be $3,745,200.



DEPARTMENT OF SOCIAL SERVICES - INFORMATION SYSTEMS AND TECHNOLOGY DIVISION



Officials of the Division would request five (5) FTE to revise the Missouri Automated Child Support System (MACSS). They would be two Computer Information Technologists II, two Computer Information Technologists III, and one Computer Information Technology Specialist. They would determine requirements for system updates; develop system design; document functional and technical specifications; design, code and debug applications; and maintain the system after the revisions are implemented.



Officials estimated State Data Center (SDC) costs (DASD, CPU, Print Charges, etc) based on experience with projects of similar complexity and time lines.











ASSUMPTION (continued)



Oversight notes that the PCSR payment amounts are subject to appropriation. Therefore, the costs for PCSR payments and savings of TANF funds are the maximum amounts.

FISCAL IMPACT - State Government FY 2003

(10 Mo.)

FY 2004 FY 2005
GENERAL REVENUE FUND
Savings - Department of Social Services - Division of Family Services
Avoided TANF Spending $6,558,251 $8,377,524 $8,885,497
Cost - Department of Social Services - Division of Child Support Enforcement
Personal Service (96 FTE) ($2,455,512) ($3,021,488) ($3,097,025)
Fringe Benefits ($884,230) ($1,088,038) ($1,115,239)
Expense and Equipment ($4,486,752) ($384,994) ($396,545)
Administrative Cost to DCSE ($7,826,494) ($4,494,520) ($4,608,809)
Cost - Department of Social Services - Division of Information Systems and Technology
Personal Service (5 FTE) ($193,720) ($238,370) ($244,328)
Fringe Benefits ($69,759) ($85,837) ($87,983)
Expense and Equipment (SDC Costs) ($350,420) ($433,129) ($446,123)
Administrative Cost to DCSE ($613,899) ($757,336) ($778,434)
Cost - Parental Child Support Responsibility Payments ($105,582,490) ($130,552,179) ($134,468,744)
ESTIMATED NET EFFECT ON GENERAL REVENUE FUND ($107,464,632) ($127,426,512) ($130,970,490)
FEDERAL FUNDS
Savings - Department of Social Services - Division of Family Services
Avoided TANF Spending $48,093,839 $61,435,176 $65,160,311
ESTIMATED NET EFFECT ON FEDERAL FUNDS $48,093,839 $61,435,176 $65,160,311





FISCAL IMPACT - Local Government FY 2003

(10 Mo.)

FY 2004 FY 2005
$0 $0 $0



FISCAL IMPACT - Small Business



No direct fiscal impact to small business would be expected as a result of this proposal.



DESCRIPTION



This proposal would establish the Parental Child Support Responsibility (PCSR) Program within the Department of Social Services. The program would allow custodial parents to receive parental child support responsibility payments for a qualified child in certain circumstances.



The custodial parent would have to apply to participate in the program, establish child paternity, obtain a child support order for the child, assign his or her right to collect under the child support order to the State of Missouri, and opt not to receive cash assistance from the Temporary Assistance for Needy Families (TANF) program.



The amount of the parental child support responsibility payment would be the greater of the monthly child support payment made by the noncustodial parent or the amount calculated pursuant to the proposal. Under terms of the proposal, the PCSR would be equal to the sum of $285 for the first child, $140 for the second child, and $65 for each additional child. These amounts would be adjusted annually based on changes in the Missouri self-sufficiency standard or the Consumer Price Index if the self-sufficiency standard is not available.



A custodial parent would not eligible for PCSR payments if his or her household income is more than 225% of the federal poverty level. The parental child support responsibility (PCSR) payment would be decreased incrementally for households with incomes between 100% and 225% of the federal poverty guidelines based on an earned income disregard, until the PCSR payment reaches zero for incomes at

225% of the federal poverty level. If the PCSR payment amount is zero, then the custodial parent is entitled to receive only the court-ordered or administratively ordered child support amount.



Expenditures for this program would be limited to the amount appropriated or if no amount is specifically appropriated, the amount of general revenue necessary to meet the state maintenance-of-effort requirements for the TANF program. If the funding for the program is not sufficient, the Department could reduce the maximum federal poverty level or prorate the monthly payments. The payments would not be less than the monthly child support that is paid by the noncustodial parent.



The PCSR payments would be primarily funded by child support paid by the noncustodial parent. The

legislature would provide additional necessary funding, subject to appropriations. The State of Missouri would retain monthly payments made by the noncustodial parent in the amount specified in the child





DESCRIPTION (continued)



support order as reimbursement of the PCSR payment. If the noncustodial parent's payment is less than the amount in the child support order or if the noncustodial parent makes no child support payment, the

noncustodial parent would owe the amount of the deficiency or the entire amount to the State of Missouri. Appropriations from general revenue for this program could be counted toward the state's maintenance-of-effort for the TANF program.



A noncustodial parent who is more than two months behind in child support obligations would be referred to the Parent's Fair Share Program. If a noncustodial parent is referred to the program and refuses to participate or is not making progress, the parent would be subject to all penalties available for failure to pay child support. A noncustodial parent who had been in the Parent's Fair Share Program for five years and who was not making at least the current child support payment would be presumed to have

failed the program and would be referred to the department for penalties for failure to pay child support.



This legislation is not federally mandated and would not duplicate any other program. This legislation would not affect Total State Revenue.



SOURCES OF INFORMATION



Department of Social Services

Division of Family Services

Division of Child Support Enforcement













Mickey Wilson, CPA

Acting Director

March 7, 2002