COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION



FISCAL NOTE



L.R. No.: 1442-01

Bill No.: SB 362

Subject: Education, Elementary and Secondary: Tobacco Products

Type: Original

Date: February 14, 2001




FISCAL SUMMARY



ESTIMATED NET EFFECT ON STATE FUNDS
FUND AFFECTED FY 2002 FY 2003 FY 2004
General Revenue ($319,000,000) ($162,000,000) ($164,000,000)
Missouri Tobacco Settlement Trust $241,750,000 $121,500,000 $123,000,000
Total Estimated

Net Effect on All

State Funds

($77,250,000) ($40,500,000) ($41,000,000)



ESTIMATED NET EFFECT ON FEDERAL FUNDS
FUND AFFECTED FY 2002 FY 2003 FY 2004
Total Estimated

Net Effect on All

Federal Funds

$0 $0 $0



ESTIMATED NET EFFECT ON LOCAL FUNDS
FUND AFFECTED FY 2002 FY 2003 FY 2004
Local Government $77,250,000 $40,500,000 $41,000,000

Numbers within parentheses: ( ) indicate costs or losses.

This fiscal note contains 5 pages.

FISCAL ANALYSIS



ASSUMPTION



Officials of the Office of Administration's Division of Accounting and the State Treasurer stated that they could carry out their duties under this proposal with existing resources.



Officials of the Department of Elementary and Secondary Education stated the proposal would not directly affect their agencies.



Oversight assumes that tobacco settlement funds would be deposited into the General Revenue Fund in the absence of this proposal. Oversight also notes that Missouri's tobacco settlement funds have been, thus far, deposited in an escrow fund and assumes that payments for 1998 through 2000 would be deposited at one time and payments for 2001 would also be made during FY 2002; therefore the figure for FY 2002 represents three years worth of estimated payments. (There were no payments in calendar 1999.)



FISCAL IMPACT - State Government FY 2002

(10 Mo.)

FY 2003 FY 2004
MISSOURI TOBACCO SETTLEMENT TRUST FUND
Income - Tobacco Settlement Revenue $319,000,000 $162,000,000 $164,000,000
Cost - Distributions to School Districts ($77,250,000) ($40,500,000) ($41,000,000)
ESTIMATED NET EFFECT ON MISSOURI TOBACCO SETTLEMENT TRUST FUND $241,750,000 $121,500,000 $123,000,000
GENERAL REVENUE FUND
Loss - Tobacco Settlement Revenue ($319,000,000) ($162,000,000) ($164,000,000)
ESTIMATED NET EFFECT ON GENERAL REVENUE FUND ($319,000,000) ($162,000,000) ($164,000,000)



FISCAL IMPACT - Local Government FY 2002

(10 Mo.)

FY 2003 FY 2004
SCHOOL DISTRICTS
Income - Distributions from State $72,250,000 $40,500,000 $41,000,000
ESTIMATED NET EFFECT ON SCHOOL DISTRICTS $72,250,000 $40,500,000 $41,000,000





FISCAL IMPACT - Small Business



No direct fiscal impact to small businesses would be expected as a result of this proposal.





DESCRIPTION



This proposal would create the "Missouri Settlement Trust Fund". The State Treasurer would deposit all moneys received from tobacco companies in settlement of a dispute between Missouri and tobacco companies. Monies in the Fund and interest earned on those monies would not revert to general revenue at the end of the biennium.



The General Assembly would annually appropriate at least twenty-five percent (25%) of moneys in the Fund to school districts on a per eligible pupil basis, to be used as each district sees fit.



Distributions would be to each district's operating fund and up to fifteen percent (15%) of the money could be placed in the district's capital projects fund. Tobacco settlement distributions placed in the capital projects fund would be exempt from salary compliance requirements set out in section 165.016.



The Commissioner of Administration would maintain data on receipts to the Fund. The Commissioner would update the data at least quarterly and would make the data available on the Internet.



This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space. The proposal would affect Total State Revenues.





SOURCES OF INFORMATION



Department of Elementary and Secondary Education

Office of Administration

State Treasurer











Jeanne Jarrett, CPA

Director

February 14, 2001



Year OA - B&P Governors 3% CPI Increase
Association
1998 $54,590,426 $54,590,426 $54,590,426
1999 $0 $0 $0
2000 $129,451,392 $145,841,736 $150,216,988
2001 $135,420,621 $157,485,647 $167,076,523
2002 $162,447,798 $189,094,295 $206,623,336
2003 $164,044,888 $190,883,868 $214,820,705
2004 $143,399,390 $159,313,061 $184,659,769
2005 $144,834,156 $159,313,061 $190,203,864
2006 $146,278,082 $159,313,061 $195,907,271
2007 $147,740,792 $159,313,061 $201,785,923
2008 $164,693,218 $175,833,051 $181,916,875
2009 $166,353,707 $175,833,051 $236,266,871
2010 $168,003,541 $175,833,051 $243,352,943
2011 $169,675,393 $175,833,051 $250,667,598
2012 $171,378,869 $175,833,051 $261,340,664
2013 $173,100,158 $175,833,051 $265,929,906
2014 $174,833,563 $175,833,051 $273,895,144
2015 $176,602,091 $175,833,051 $282,124,130
2016 $178,364,609 $175,833,051 $290,581,700
2017 $180,168,255 $175,833,051 $299,303,019
2018 $188,424,839 $182,059,072 $319,204,171
2019 $190,339,585 $182,059,072 $328,780,478
2020 $192,257,965 $182,059,072 $338,629,874
2021 $194,207,025 $182,059,072 $348,788,770
2022 $196,152,138 $182,059,072 $359,257,167
2023 $198,156,125 $182,059,072 $370,035,064
2024 $200,180,829 $182,059,072 $381,140,667
2025 $202,222,663 $182,059,072 $392,573,977
Total $4,513,322,118 $4,589,951,302 $6,989,673,821