COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION



FISCAL NOTE



L.R. No.: 3889-01

Bill No.: SB 1054

Subject: Retirement Systems and Benefits - General; Law Enforcement Officers and Agencies; Kansas City

Type: Original

Date: January 26, 2004




FISCAL SUMMARY



ESTIMATED NET EFFECT ON GENERAL REVENUE FUND
FUND AFFECTED FY 2005 FY 2006 FY 2007
Total Estimated

Net Effect on

General Revenue

Fund

$0 $0 $0



ESTIMATED NET EFFECT ON OTHER STATE FUNDS
FUND AFFECTED FY 2005 FY 2006 FY 2007
Total Estimated

Net Effect on Other

State Funds

$0 $0 $0



Numbers within parentheses: ( ) indicate costs or losses.

This fiscal note contains 5 pages.











ESTIMATED NET EFFECT ON FEDERAL FUNDS
FUND AFFECTED FY 2005 FY 2006 FY 2007
Total Estimated

Net Effect on All

Federal Funds

$0 $0 $0



ESTIMATED NET EFFECT ON LOCAL FUNDS
FUND AFFECTED FY 2005 FY 2006 FY 2007
Local Government 0 ($0 or $554,494) ($0 or $554,494)

* The total cost of this proposal increases the system's liability by $9,242,662. The liability is amortized over 24 years increasing the city's contribution rate by .85% of payroll or $554,494 annually. Based on current plan assets, the Police Retirement System of Kansas City could not implement the provisions of this proposal. When plan assets increase the annual cost will be $554,494.



FISCAL ANALYSIS

ASSUMPTION



The Joint Committee on Public Employee Retirement indicates that this legislation does represent a "substantial proposed change" in future plan benefits as defined in Section 105.660(5). Therefore, an actuarial cost statement as defined in Section 105.665 must be provided prior to final action on this legislation by either legislative body or committee thereof.



Pursuant to Section 105.670, this actuarial cost statement must be filed with 1) the Chief Clerk of the Missouri House of Representatives, 2) the Secretary of the Senate and 3) the Joint Committee on Public Employee Retirement as public information for at least five (5) legislative days before final passage of the bill.



An actuarial cost statement for this legislation has been filed with the Joint Committee on Public Employee Retirement.







ASSUMPTION (continued)



The actuarial cost statement provided to the Joint Committee on Public Employee Retirement by the Kansas City Police Retirement System (KCPRS) actuary indicates an annual increase of $554,494.



Officials from the Kansas City Police Retirement System (KCPRS) stated based on current plan assets, the Police Retirement System of Kansas City could not implement the provisions of this proposal and as a result there is no additional cost in FY 2005, FY 2006 or FY 2007. When plan assets increase and meet the criteria established in the proposal to implement up to a five percent equalizing cost of living adjustment in any one year, the annual cost will be $554,494, which is the cost of amortizing the $9.2 million increase in the unfunded accrued liability over a twenty four year period. These additional costs can either be paid by increased investment returns on plan assets, which would not require an increase in employer contributions or by a .085% increase in the employer contribution rate. This benefit increase applies to a finite group of retirees and as time passes before implementation, the amount of increase in the contribution rate and unfunded accrued liability decreases.



The Kansas City Police Retirement stated this proposal also has no impact on the Civilian Employees' Retirement System of the Police Department of Kansas City.





































FISCAL IMPACT - State Government FY 2005

(10 Mo.)

FY 2006 FY 2007
$0 $0 $0



FISCAL IMPACT - Local Government FY 2005

(10 Mo.)

FY 2006 FY 2007
Costs - City of Kansas City
Increased Contributions to Police Retirement System



$0
($0 or $554,494) ($0 or $554,494)

* The total cost of this proposal increases the system's liability by $9,242,662. The liability is amortized over 24 years increasing the city's contribution rate by .85% of payroll or $554,494 annually. Based on current plan assets, the Police Retirement System of Kansas City could not implement the provisions of this proposal. When plan assets increase the annual cost will be $554,494.



FISCAL IMPACT - Small Business



No direct fiscal impact to small businesses would be expected as a result of this proposal.



DESCRIPTION



This act allows certain members of the Police Retirement System of Kansas City, who retired before August 28, 2001, to receive in each year beginning August 29, 2004, in addition to the member's base pension and all cost-of-living adjustments under other subsections of this section, an equalizing cost-of-living adjustment not to exceed an aggregate for all years of five percent of the member's base pension.



This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.















SOURCES OF INFORMATION

Joint Committee on Public Employee Retirement

Police Retirement System of Kansas City

City of Kansas City























Mickey Wilson, CPA

Director

January 26, 2004