COMMITTEE ON LEGISLATIVE RESEARCH
OVERSIGHT DIVISION
FISCAL NOTE
L.R. No.: 2800-01
Bill No.: SB 976
Subject: Retirement - State; Retirement Systems and Benefits - General
Type: Original
Date: January 26, 2004
FISCAL SUMMARY
| FUND AFFECTED | FY 2004 | FY 2005 | FY 2006 |
| General Revenue | ($2,759,565) | ($2,759,565) | ($2,759,565) |
| Total Estimated
Net Effect on General Revenue Fund* |
($2,759,565) | ($2,759,565) | ($2,759,565) |
| FUND AFFECTED | FY 2004 | FY 2005 | FY 2006 |
| Highway Fund | ($756,700) | ($756,700) | ($756,700) |
| Total Estimated
Net Effect on Other State Funds* |
($756,700) | ($756,700) | ($756,700) |
* The provisions affecting the Missouri State Employees Retirement System increases the Unfunded Actuarial Accrued Liability (UAAL). The provisions affecting the Highway Employees and Patrol Retirement System increases the Unfunded Actuarial Accrued Liability (UAAL).
Numbers within parentheses: ( ) indicate costs or losses.
This fiscal note contains 6 pages.
| FUND AFFECTED | FY 2004 | FY 2005 | FY 2006 |
| Total Estimated
Net Effect on All Federal Funds |
$0 | $0 | $0 |
| FUND AFFECTED | FY 2004 | FY 2005 | FY 2006 |
| Local Government | $0 | $0 | $0 |
ASSUMPTION
The Joint Committee on Public Employee Retirement indicated the above referenced legislation would indicate that such legislation is a "substantial proposed change" in future plan benefits as defined in Section 105.655(5). Therefore, an actuarial cost statement as defined in Section 105.665 must be provided prior to final action on this legislation by either legislative body or committee thereof.
Pursuant to Section 105.670, this actuarial cost statement must be filed with 1) the Chief Clerk of the Missouri House of Representatives, 2) the Secretary of the Senate and 3) the Joint Committee on Public Employee Retirement as public information for at lease five (5) legislative days before final passage of the bill.
An actuarial cost statement for this legislation has not been filed with the Joint Committee on Public Employee Retirement. Once received that information will be reflected in a JCPER Pension Impact Statement.
Officials from the Missouri State Employees' Retirement System assume the proposal would allow any member who retired prior to July 1, 1990 to receive a monthly increase equivalent of five dollars multiplied by the member's years of service.
ASSUMPTION (continued)
For members retired prior to July 1, 1990, current monthly benefit will be increased by the number of years of service at retirement multiplied by five dollars. As proposed, this benefit would receive future scheduled cost-of-living adjustments.
Based upon the annual payroll for the June 30, 2003 valuation projected forward two years (one year at 1.67% due to the state pay freeze and one year at 4%, the long-term assumed annual rate of payroll growth), the increase in total contribution necessary to fund the proposed benefit would be approximately $2.8 million in the first year after the benefit change.
Officials from the Highway Employees and Patrol Retirement System (HEHPRS) assume this proposal would apply only to individuals who retired prior to July 1, 1990, who are currently still living, and who did not switch to the Year 2000 Plan.
For affected retirees, the monthly annuity would increase $5 for every full year of retirement system creditable service. For example, assume, a retiree had 40 years of service. His/her monthly benefit would increase $200. Future COLA's would be based on the new total monthly annuity.
The legislation would apply to individuals who currently are survivors of deceased retirees. Estimated annual cost of this legislation:
MoDOT $549,700
Patrol
Non-Uniformed $ 78,200
Uniformed Patrol $128,800 $207,000
Total $756,700
These calculations are based on annual payroll levels of:
MoDOT $239 Million
Non-Uniformed $ 34 Million
Uniformed Patrol $ 46 Million
Increased contribution rates of:
MoDOT 0.23%
Non-Uniformed 0.23%
Uniformed Patrol 0.28%
ASSUMPTION (continued)
Officials from the Department of Transportation assume the proposal would apply only to individuals who retired prior to July 1, 1990, who are currently still living, and who did not switch to the Year 2000 plan.
For affected retirees, the monthly annuity would increase $5 for every full year of retirement system creditable service. For example, assume a retiree had 40 years of service. His/her monthly benefit would increase by $200. Future COLAs would be based on the new total monthly annuity.
The legislation would not apply to individuals who currently are survivors of deceased retirees. Estimated annual cost of this legislation to MoDOT is $549,742. This calculation is based on an annual payroll of $239,018,162, with an increased contribution of 0.23%.
Oversight will present the net increase as determined by the Highway Employees and Patrol System Retirement plan since the Highway Employees and Patrol System Retirement plan has included non-uniformed and uniformed patrol cost in its net cost increase.
| FISCAL IMPACT - State Government | FY 2004 | FY 2005 | FY 2006 |
| GENERAL REVENUE FUND | |||
| Cost - General Revenue | |||
| Increased Contributions to Retirement Plans |
($2,759,565) |
($2,759,565) |
($2,759,565) |
| TOTAL ESTIMATED NET EFFECT ON GENERAL REVENUE FUNDS* |
($2,759,565) |
($2,759,565) |
($2,759,565) |
| HIGHWAY FUND | FY 2004 | FY 2005 | FY 2006 |
| Cost - Highway Fund | |||
| Increased Contributions to Retirement Plans |
($756,700) |
($756,700) |
($756,700) |
| TOTAL ESTIMATED NET EFFECT ON HIGHWAY FUND* |
($756,700) |
($756,700) |
($756,700) |
* The provisions affecting the Missouri State Employees Retirement System increases the Unfunded Actuarial Accrued Liability (UAAL). The provisions affecting the Highway Employees and Patrol Retirement System increases the Unfunded Actuarial Accrued Liability (UAAL).
| FISCAL IMPACT - Local Government | FY 2004
(10 Mo.) |
FY 2005 | FY 2006 |
| $0 | $0 | $0 |
FISCAL IMPACT - Small Business
No direct fiscal impact to small businesses would be expected as a result of this proposal.
DESCRIPTION
This act allow members of MOSERS who retired prior to July 1, 1990, and who have been employed by the board of trustees as a special consultant to receive an additional $5 per month times the number of years of creditable service the member served.
This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.
SOURCES OF INFORMATION
Missouri State Employees' Retirement System
Joint Committee on Public Employee Retirement
State Highway Employees and Patrol Retirement System
Department of Transportation
Mickey Wilson, CPA
Director
January 26, 2004