COMMITTEE ON LEGISLATIVE RESEARCH
OVERSIGHT DIVISION
FISCAL NOTE
L.R. No.: 2782-01
Bill No.: SB 863
Subject: Economic Development; Gambling; Boards, Commissions, Committees, Councils.
Type: Original
Date: January 6, 2004
FISCAL SUMMARY
| FUND AFFECTED | FY 2005 | FY 2006 | FY 2007 |
| Total Estimated
Net Effect on General Revenue Fund |
$0 | $0 | $0 |
| FUND AFFECTED | FY 2005 | FY 2006 | FY 2007 |
| Gaming Proceeds for Education | $37,845,000 to $44,600,000 | $45,414,000 to $53,500,000 | $45,414,000 to $53,500,000 |
| Gaming Commission | $2,132,000 to $5,200,000 | $2,558,000 to $6,200,000 | $2,558,000 to $6,200,000 |
| Total Estimated
Net Effect on All State Funds |
$39,977,000 TO $49,800,000 | $47,972,000 TO $59,700,000 | $47,972,000 TO $59,700,000 |
Numbers within parentheses: ( ) indicate costs or losses.
This fiscal note contains 6 pages.
| FUND AFFECTED | FY 2005 | FY 2006 | FY 2007 |
| Total Estimated
Net Effect on All Federal Funds |
$0 | $0 | $0 |
| FUND AFFECTED | FY 2005 | FY 2006 | FY 2007 |
| Local Government | $6,337,000 to $10,100,000 | $7,604,000 to $12,100,000 | $7,604,000 to $12,100,000 |
ASSUMPTION
Officials from the Office of Administration - Budget and Planning state the proposal should not result in additional costs or savings to their agency and defer to the Gaming Commission for an estimate regarding the revenue impact.
Officials from the Department of Public Safety - Missouri Highway Patrol assume the proposal would not fiscally impact their agency.
Officials from the Missouri Gaming Commission (GAM) state that an increase in gaming taxes and admission fees is based on the assumption that removing the loss limit will increase gaming revenue and customer visits to Missouri casinos. GAM believes that gaming revenue and customer visits will increase due to following three factors:
ASSUMPTION (continued)
In summary, GAM assumes that removing the $500 loss limit will result in additional gaming taxes of roughly $59,400,000 ((162 million + 37 million + 98 million) x 20% tax rate) as well as an increase in admission fees of roughly $12,400,000. The breakout of GAM's estimate of increased taxes and fees between the state and the home dock cities and counties follows;
FY 2005 FY 2006 FY 2007
State Revenue
Gaming Taxes for Education $44,600,000 $53,500,000 $53,500,000
Admission Fees to MGC Fund $ 5,200,000 $ 6,200,000 $ 6,200,000
Total $49,800,000 $59,700,000 $59,700,000
Home Dock Revenue
Gaming Taxes $ 4,900,000 $ 5,900,000 $ 5,900,000
Admission Fees $ 5,200,000 $ 6,200,000 $ 6,200,000
Total $10,100,000 $12,100,000 $12,100,000
GAM has revised their estimates for the impact of the removal of the $500 loss limits from last year to the numbers presented above.
ASSUMPTION (continued)
Oversight reviewed the effect of the repeal of loss limits on the state of Iowa and found that Iowa's win per patron increased by approximately $7.50 when its loss limit was repealed. According to the Gaming Commission, the Adjusted Gross Receipts (AGR) per patron, or win per patron in FY 2003 was $54.99. Oversight assumes this proposal would increase the win per patron in Missouri to $62.49 ($54.99 + $7.50). Assuming a 5% increase in the number of admissions, Oversight estimates the state impact would be an increase in the gaming tax of $45,414,000 and an increase in the admission fee revenue of $2,558,000. The corresponding local increase is estimated to be an increase in gaming tax of $5,046,000 and an increase in admissions fee revenue of $2,558,000 annually.
The FY 2003 win per patron in Iowa was $53 while in calendar 2002 in Illinois it was $97.31. For fiscal note purposes, Oversight will range the potential fiscal impact of this proposal from Oversight's estimates to the Gaming Commission's estimates.
| FISCAL IMPACT - State Government | FY 2005
(10 Mo.) |
FY 2006 | FY 2007 |
| GAMING PROCEEDS FOR EDUCATION FUND | |||
| Income - Gaming tax proceeds from repeal of $500 loss limit | $37,845,000 to $44,600,000 | $45,414,000 to $53,500,000 | $45,414,000 to $53,500,000 |
| ESTIMATED NET EFFECT TO THE GAMING PROCEEDS FOR EDUCATION FUND |
$37,845,000 to $44,600,000 |
$45,414,000 to $53,500,000 |
$45,414,000 to $53,500,000 |
| GAMING COMMISSION FUND | |||
| Income - Increased admissions from repeal of the $500 loss limit | $2,132,000 to $5,200,000 | $2,558,000 to $6,200,000 | $2,558,000 to $6,200,000 |
| ESTIMATED NET EFFECT TO THE GAMING COMMISSION FUND | $2,132,000 to $5,200,000 | $2,558,000 to $6,200,000 | $2,558,000 to $6,200,000 |
| FISCAL IMPACT - Local Government | FY 2005
(10 Mo.) |
FY 2006 | FY 2007 |
| HOME DOCK CITIES AND COUNTIES | |||
| Income - gaming tax from repeal of $500 loss limit | $4,205,000 to $4,900,000 | $5,046,000 to $5,900,000 | $5,046,000 to $5,900,000 |
| Income - admission fee increase from repeal of $500 loss limit. | $2,132,000 to $5,200,000 | $2,558,000 to $6,200,000 | $2,558,000 to $6,200,000 |
| ESTIMATED NET EFFECT TO HOME DOCK CITIES AND COUNTIES |
$6,337,000 to $10,100,000 |
$7,604,000 to $12,100,000 |
$7,604,000 to $12,100,000 |
|
|
FISCAL IMPACT - Small Business
No direct fiscal impact to small businesses would be expected as a result of this proposal.
DESCRIPTION
This proposal repeals the authority of the Gaming Commission to enforce a $500 maximum loss per person per gambling excursion.
This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.
SOURCES OF INFORMATION
Missouri Gaming Commission
Office of Administration - Budget and Planning
Department of Public Safety - Missouri Highway Patrol
Mickey Wilson, CPA
Director
January 6, 2004