This Fiscal Note is not an official copy and should not be quoted or cited.
Fiscal Note - SB 0584 - Increases salaries of certain employees of the Department of Labor and Industrial Relations
SB 584 - Fiscal Note

COMMITTEE ON LEGISLATIVE RESEARCH

OVERSIGHT DIVISION

FISCAL NOTE

L.R. NO. 2569-02

BILL NO. Perfected SCS for SB 584

SUBJECT: Labor: Salary Increases

TYPE: Original

DATE: March 12, 1998


FISCAL SUMMARY

ESTIMATED NET EFFECT ON STATE FUNDS

FUND AFFECTED FY 1999 FY 2000 FY 2001
General Revenue ($39,328) ($47,194) to ($75,159) ($47,194) to

($103,124)

Worker's Compensation Fund ($286,656) ($338,584) to ($551,261) ($347,156) to ($778,342)
Total Estimated

Net Effect on All

State Funds

($325,984) ($385,778) to ($626,420) ($394,350) to ($881,466)

SUBJECT TO APPROPRIATIONS

ESTIMATED NET EFFECT ON FEDERAL FUNDS

FUND AFFECTED FY 1999 FY 2000 FY 2001
Federal Fund ($1,218) ($1,498) ($1,535)
Total Estimated

Net Effect on All

Federal Funds

($1,218) ($1,498) ($1,535)

SUBJECT TO APPROPRIATIONS

ESTIMATED NET EFFECT ON LOCAL FUNDS

FUND AFFECTED FY 1999 FY 2000 FY 2001
Local Government $0 $0 $0

Numbers within parentheses: ( ) indicate costs or losses

This fiscal note contains 6 pages.





FISCAL ANALYSIS

ASSUMPTION

The Office of Administration (COA) - Division of Personnel does not expect to be fiscally impacted. However, salary increases for commission members and administrative law judges for the Department of Labor & Industrial Relations could have an escalating impact on salaries of related positions in other agencies.

The Department of Labor & Industrial Relations (DOL), Division of Workers' Compensation (WC) estimates costs related to salary increases for administrative law judges (ALJ), and chief administrative law judges. In total 20 FTE (i.e., 12 ALJs, 8 chief ALJs) would experience salary increases. This amendment specifies a salary range for Legal Advisors and Chief Legal Advisors. Annual salaries for all 16 Legal Advisors and the Chief Legal Advisor currently fall within the range identified by this amendment, therefore, no fiscal impact would be realized as a result of this amendment. Oversight assumes that the Workers' Compensation Fund would be impacted in the amounts of $99,788 in FY99; $122,787 in FY00; and $125,856 in FY01. Furthermore, it was assumed that chief ALJs, chief legal advisors, legal advisors or directors that have retired prior to the effective date of this proposal would not be affected.

This proposal also increases the number of administrative law judges from 20 to 30, to be added gradually at a rate of two ALJ's per year beginning in FY 1999. The proposal would allow the addition of two ALJ's per year after FY 1999 if there is a demonstrated need for an increase, subject to appropriations. Given this fact, Oversight is ranging the costs of additional ALJ's in FY 2000 and beyond. The Division of Workers' Compensation estimates there are 16,491 contested cases annually where the employee retains the services of an attorney. The review of each contract and the determination of fees pursuant for such services takes approximately one hour per case. It is estimated that 10 additional Administrative Law Judges will be needed to handle the increased duties of determining attorney fees and holding hearings pertaining to disputes over attorney's fees. However, it is understood that the actual number of administrative law judges allowed will be determined by the legislative budget process.

The Labor & Industrial Relations Commission (LIC) would be fiscally impacted. The proposal would provide for the LIC members salary to increase equal to 90% of the rate at which a circuit judge would be compensated. The increase in salaries would be $2,227 x 3 members for a total of $6,681 per year. Beginning in FY99, the Division of Employment Security (ES) will be covering salary costs for one-half of one appointed member of the LIC under the cost allocation plan. The actual cost to ES's federal funds could change based on pending legislation ASSUMPTION (continued)

to increase a circuit judge's base rate and the percentage of the LIC cost changeable to the ES's Administration Fund for subsequent years under the cost allocation plan which hasn't been developed yet. The estimated fiscal impact could be significantly higher or lower in any given year. For purposes of this fiscal note, Oversight assumes that 2.5 FTE would be charged to the Worker's Compensation Fund; .5 FTE would be charged against ES's federal funds. An inflationary factor of 2.5% would be included for FY00 and FY01 along with a fringe benefit rate of 28.03%. The estimated fiscal impact to the Workers' Compensation Fund for the 2.5 FTE Commissioners' increase in salary would be $6,087 in FY99; $7,488 in FY00; and $7,675 in FY01. The estimated fiscal impact to federal funds as a result of the .5 FTE Commissioner increase in salary would be $1,218 in FY99; $1,498 in FY00; and $1,535 in FY01.

The Missouri State Employees' Retirement System (MOSERS) estimates a potential for an increase in the state's contribution for retirement as a result of the increases in the salaries of administrative law judges (ALJ), and chief ALJ's. This legislation further provides for the salary of the director of worker's compensation to be established by the director of the department of labor and industrial relations. MOSERS assumes no additional increase in retirement contributions for legal advisors and chief legal advisors because all are currently salaried within this proposal's specified range. In an effort to determine the increase in valuation payroll, ALJ would be compensated at 90% of the rate of an associate circuit judge; and chief ALJ's would be compensated at 90% of the rate of an ALJ plus $5,000; and 90% for commission members. According to an analysis conducted by MOSERS, the proposed annual payroll would increase $102,830. Based on the current contribution rate of 18.7%, an increase in the annual retirement benefits contribution made by the state would be $19,229.

This proposal also increases the number of Administrative Law Judges (ALJ's) from 20 to 30. The addition of 10 new positions will be increased gradually beginning in FY 1999. Two ALJ's will be added in FY 1999, with two additional added each year as needs warrant. This will impact the state's contribution for retirement. Assuming that each new ALJ will be hired at the increased salary of 90% of the compensation of an associate circuit judge ($74,773), the increase in the annual retirement benefits contribution made by the state would be $23,304 in FY 1999; $27,965 to $55,930 in FY 2000; and $27,965 to $83,895 in FY 2001 based on the current contribution rate of 18.7%. This fiscal impact is based on the assumption that two ALJ's will be hired in FY99 with the possibility of hiring two additional ALJ's per year, based on need, through FY 2001.





FISCAL IMPACT - State Government FY 1999 FY 2000 FY 2001
(10 Mo.)
GENERAL REVENUE FUND
Cost - MOSERS
Increase in State's Contribution
as a Result of Increased Salaries ($16,024) ($19,229) ($19,229)
Cost- MOSERS
Increase in State's Contribution
as a result of 2 new ALJ's per year ($23,304) ($27,965) to ($27,965) to
($55,930) ($83,895)
NET EFFECT ON GENERAL
REVENUE FUND ($47,194) to ($47,194) to
($39,328) ($75,159) ($103,124)
SUBJECT TO APPROPRIATIONS
WORKER'S COMPENSATION FUND
Costs-Department of Labor & Industrial Relations
Division of Workers' Compensation (WC)
Personal Services (2 FTE) ($157,117) to ($161,045) to
($127,686) ($314,234) (483,135)
Fringe Benefits ($44,040) to ($45,141) to
($35,790) ($88,080) ($135,423)
Expense and Equipment ($7,152) to ($7,439) to
($17,305) ($18,672) ($26,253)
Total Costs- WC ($208,309) to ($213,625) to
($180,781) (420,986) ($644,811)
Costs-Department of Labor & Industrial Relations
Division of Workers' Compensation (WC)
Personal Services (Salary Increases) ($99,788) ($122,787) ($125,856)
FISCAL IMPACT - State Government FY 1999 FY 2000 FY 2001
(Continued) (10 Mo.)
Costs-Labor & Industrial Rel. Commission (LIC)
Personal Service (Salary Increases) ($4,754) ($5,849) ($5,995)
Fringe Benefits ($1,333) ($1,639) ($1,680)
Expense and Equipment $0 $0 $0
Total Costs-LIC ($6,087) ($7,488) ($7,675)
NET EFFECT ON WORKERS'
COMPENSATION FUND ($338,584) to ($347,156) to
($286,656) ($551,261) ($778,342)
SUBJECT TO APPROPRIATIONS
FEDERAL FUNDS
Costs-Department of Labor & Industrial Relations
Division of Employment Security (ES)
Personal Service (Salary Increases) ($951) ($1,170) ($1,199)
Fringe Benefits ($267) ($328) ($336)
Expense and Equipment $0 $0 $0
Total Costs-ES ($1,218) ($1,498) ($1,535)

ESTIMATED NET EFFECT ON

FEDERAL FUNDS ($1,218) ($1,498) ($1,535)
SUBJECT TO APPROPRIATIONS
FISCAL IMPACT - Local Government FY 1999 FY 2000 FY 2001
(10 Mo.)
$0 $0 $0

FISCAL IMPACT - Small Business

This proposal should not have a direct fiscal impact on small businesses.



DESCRIPTION

This proposal changes the salaries within the Department of Labor and Industrial Relations so that they are based on percentages of Circuit and Associate Circuit Judges' salaries.

Commissioners receive 90% of a circuit judge's compensation. Legal advisors receive at least $41,000 but not more than 80% of an associate circuit judge's compensation. Chief legal advisors receive the same rate as a legal advisor plus two thousand dollars. Administrative law judges receive 90% of an associate circuit judge's compensation. Administrative law judges in charge receive the same rate as an administrative law judge plus five thousand dollars. The salaries set in this proposal shall be subject to appropriations.

Under Section 478.013, RSMo, the base salary for a circuit judge is $79,164, plus any adjustments. Under Section 478.018, RSMo, the base salary for an associate circuit judge is $69,713 plus any adjustments.

The maximum number of ALJs in the Division of Workers' Compensation is increased from 20 to 30, to be added gradually at a rate of 2 ALJ' per year beginning in FY 1999. Additional ALJ's after FY 1999 can be added at a rate of two per year if a demonstrated need exists, subject to appropriations.

The act also clarifies the right of the Director to request the Administrative Law Judge Review Committee to review an administrative law judge, associate administrative law judge and legal advisor's conduct, performance and productivity based upon written standards established by rule by the division, with an added provision allowing appeal of unsatisfactory department evaluations by ALJs.

This legislation is not federally mandated, would not duplicate any other program and would not require additional capital improvements or rental space.

SOURCES OF INFORMATION

Department of Labor & Industrial Relations

MOSERS

Office of Administration



Jeanne Jarrett, CPA

Director

March 12, 1998